SFR Rentals

*** ********* ***, ********, MS

20.76% return

SP: $1,099,900

Video Photos Street View Map

The slide show is now full screen. Push Escape to exit. You can use the left/right arrows and Home/End buttons to navigate the images.

Property Description

INSANE OPPORTUNTIY!!! Don't miss this unbeatable investment—a package of 23 properties ready to skyrocket your real estate portfolio and fast-track your wealth! Own a diverse mix of 2 to 4-bedroom homes that attract a wide range of tenants. With competitive rents and many tenants on Section 8, there's massive potential to boost your income. Enjoy immediate cash flow with 75% occupancy from day one! Many properties are under-rented, offering you the chance to maximize profits. Seize this high-yield opportunity in a booming market. Whether you're seasoned or just starting out, this package offers stability and exciting growth potential. HOUSES WILL GENERATE A 20%+ NET RETURN ON INVESTMENT!!! Property management and financing is available.

Property Information

Listing statusPending
Property typeSingle Family (23 properties)
Total units23
Total bedrooms74
Total bathrooms34.5
Building size28979 sq. ft.
Lot size5.1 acres
Year built1940 - 1991

County******** County
Subdivision********** *********
ConstructionBrick, Frame
RoofAsphalt Shingle
Water sourceCity water
Water disposalSewer
HeatingGas Furnace, Central
CoolingWindow A/C, Central

Property Financial Summary

Sale price$1,099,900
Estimated rehab¹$50,000
Total investment$1,149,900

TypeProforma
After repair value$1,499,900
Potential profit$350,000

Gross income (annually)$301,416
Operating expenses (annually)$62,722
Net income (annually)$238,694
Gross return26.21%

Gross income (monthly)$25,118
Operating expenses (monthly)$5,227
Net income (monthly)$19,891
Net return20.76%

Property Income & ExpensesMonthlyAnnual

Income

3 bed / 1.5 bath$950/month$11,400/year
3 bed / 1 bath$1,062/month$12,744/year
3 bed / 1 bath$1,150/month$13,800/year
3 bed / 2 bath$850/month$10,200/year
3 bed / 2 bath$1,080/month$12,960/year
3 bed / 1.5 bath$1,167/month$14,004/year
4 bed / 1 bath$835/month$10,020/year
3 bed / 1 bath$944/month$11,328/year
3 bed / 1 bath$1,201/month$14,412/year
3 bed / 1 bath$1,029/month$12,348/year
3 bed / 2 bath$1,062/month$12,744/year
4 bed / 1 bath$550/month$6,600/year
2 bed / 1 bath$1,167/month$14,004/year
2 bed / 1 bath$750/month$9,000/year
3 bed / 1.5 bath$1,217/month$14,604/year
4 bed / 2 bath$1,609/month$19,308/year
4 bed / 2 bath$1,250/month$15,000/year
3 bed / 1 bath$1,100/month$13,200/year
4 bed / 2 bath$1,379/month$16,548/year
3 bed / 1.5 bath$964/month$11,568/year
3 bed / 1.5 bath$850/month$10,200/year
4 bed / 2 bath$1,350/month$16,200/year
4 bed / 3 bath$1,602/month$19,224/year
Total$25,118/month$301,416/year

Expenses

Property Taxes$2,117/month$25,409/year
Insurance$850/month$10,202/year
Maintenance reserve$1,442/month$17,300/year
Insurance (estimated)$818/month$9,811/year
Total$5,227/month$62,722/year

Property Questions & Answers

Q: How do I make an offer on this property?
A: Placing an offer is a simple process. All offers must be presented in writing with an escrow deposit of 10% or $5,000, whichever is larger. Escrow has to be sent to the attorney or title company who is handling the file for this property. Please send us an inquiry and one of our team members will get in touch with you to further assist you. You can also give us a call.

Q: Does this property come with clear title?
A: All our properties come with clear title. We highly recommend you purchase title insurance as well.

Q: Why is the property address and location information hidden?
A: This property is a premium property and is completely off-market. Full access is available to premium clients only. If you are not a premium client, we require to have an executed non-disclosure agreement on file in order to share the property details with you.

Share Listing

Unlock address

This is a premium off-market property. In order to unlock the address, you will need to sign a non-disclosure agreement. Please sign up or sign in into your account to get started.